Initial Investment

Expenditure

Initial Franchise Fee

Real Estate/Rent– 3 months

Security Deposit

Leasehold Improvements

Fixtures, Furniture and Equipment

Signage (interior and exterior)

Professional Fees

POS Computer System, and Other
Office Equipment and Supplies

Smallwares

Opening Inventory and Supplies

Grand Opening Marketing

Miscellaneous

Training Expenses (3 people)

Opening Training

OPENING COST TOTAL

Additional Funds

TOTAL ESTIMATED INITIAL INVESTMENT

Estimated Amount (Low/High Range)

$35,000

$16,000 - $18,000

$3,500 - $10,000

$200,000 - $313,000

$115,000 - $130,000

$14,000 - $16,000

$12,000 - $14,000

$36,000 - $38,000

$8,000- $10,000

$10,000 - $12,000

$15,000

$5,000

$15,000

$4,000

$488,500 - $647,000*

3 months $75,000 - $125,000

$563,000 - $721,000